Pre-NDA simulator for small-business leveraged buyouts (LBOs). Model your own deal assumptions, capital stack, and operating performance.
Entry Multiple (EV / EBITDA Y1): 2.86x
Inputs
Exit
Exit multiple = Entry multiple
Results
To see your inputs in excel automatically →
Dashboard
Run the model to see results.